2026
YTD Budget 207,850
YTD Actual 239,789
May Budget 41,970
May Actual 45,634
April Budget 41,970
April Actual 41,672
March Budget 41,970
March Actual 44,970
February Budget 40,970
February Actual 35,004
January Budget 40,970
January Actual 71,377
2025
December Budget 39,200
December Actual 70,751
November Budget 39,200
November Actual 38,630
October Budget 39,200
October Actual 46,772
September Budget 39,200
September Actual 42,954
August Budget 39,200
August Actual 39,626
July Budget 39,200
July Actual 85,173
June Budget 39,200
June Actual 40,701
May Budget 39,200
May Actual 38,616
April Budget 39,200
April Actual 51,194
March Budget 39,200
March Actual 38,198
February Budget 39,200
February Actual 40,595
January Budget 39,200
January Actual 53,980
YTD Budget 207,850
YTD Actual 239,789
May Budget 41,970
May Actual 45,634
April Budget 41,970
April Actual 41,672
March Budget 41,970
March Actual 44,970
February Budget 40,970
February Actual 35,004
January Budget 40,970
January Actual 71,377
2025
December Budget 39,200
December Actual 70,751
November Budget 39,200
November Actual 38,630
October Budget 39,200
October Actual 46,772
September Budget 39,200
September Actual 42,954
August Budget 39,200
August Actual 39,626
July Budget 39,200
July Actual 85,173
June Budget 39,200
June Actual 40,701
May Budget 39,200
May Actual 38,616
April Budget 39,200
April Actual 51,194
March Budget 39,200
March Actual 38,198
February Budget 39,200
February Actual 40,595
January Budget 39,200
January Actual 53,980